| PROXY STATEMENT OF RANGER OIL CORPORATION | | | PROSPECTUS OF BAYTEX ENERGY CORP. | |
|
![]() |
| |
![]() |
|
|
Ranger Oil Corporation
16285 Park Ten Place, Suite 500 Houston, Texas 77084 Attention: Katherine J. Ryan Telephone: (713) 722-6500 |
| |
Baytex Energy Corp.
2800, 520 — 3rd Avenue S.W. Calgary, Alberta T2P 0R3 Attention: James R. Maclean Telephone: (587) 952-3000 |
|
| | Your vote is very important, regardless of the number of shares of Ranger common stock you own. The company merger cannot be completed unless shareholders of Ranger approve the Ranger Merger Proposal. Whether or not you plan to attend the Ranger special meeting virtually, please submit a proxy to vote your shares as promptly as possible to make sure that your shares are represented at the Ranger special meeting. | | |
| | | | | v | | | |
| | | | | xiii | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 29 | | | |
| | | | | 36 | | | |
| | | | | 39 | | | |
| | | | | 42 | | | |
| | | | | 44 | | | |
| | | | | 44 | | | |
| | | | | 44 | | |
| | | | | 45 | | | |
| | | | | 54 | | | |
| | | | | 58 | | | |
| | | | | 60 | | | |
| | | | | 68 | | | |
| | | | | 72 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 87 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 98 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 103 | | | |
| | | | | 103 | | | |
| | | | | 103 | | | |
| | | | | 103 | | | |
| | | | | 104 | | | |
| | | | | 105 | | | |
| | | | | 106 | | | |
| | | | | 107 | | | |
| | | | | 108 | | | |
| | | | | 108 | | | |
| | | | | 108 | | | |
| | | | | 108 | | |
| | | | | 108 | | | |
| | | | | 109 | | | |
| | | | | 109 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | 110 | | | |
| | | | | 112 | | | |
| | | | | 113 | | | |
| | | | | 114 | | | |
| | | | | 121 | | | |
| | | | | 123 | | | |
| | | | | 124 | | | |
| | | | | 134 | | | |
| | | | | 135 | | | |
| | | | | 137 | | | |
| | | | | 138 | | | |
| | | | | 139 | | | |
| | | | | 140 | | | |
| | | | | 141 | | | |
| | | | | 142 | | | |
| | | | | 142 | | | |
| | | | | 142 | | | |
| | | | | 142 | | | |
| | | | | 143 | | | |
| | | | | 143 | | | |
| | | | | 143 | | | |
| | | | | 143 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 145 | | | |
| | | | | 145 | | | |
| | | | | 145 | | | |
| | | | | 145 | | | |
| | | | | 146 | | | |
| | | | | 146 | | | |
| | | | | 147 | | | |
| | | | | 147 | | | |
| | | | | 148 | | | |
| | | | | 167 | | | |
| | | | | 168 | | | |
| | | | | 168 | | |
| | | | | 168 | | | |
| | | | | 194 | | | |
| | | | | 194 | | | |
| | | | | 194 | | | |
| | | | | 194 | | | |
| | | | | 194 | | | |
| | | | | 194 | | | |
| | | | | 195 | | | |
| | | | | 195 | | | |
| | | | | 196 | | | |
| | | | | 196 | | | |
| | | | | 196 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | | | E-1 | | |
| | |
Baytex
common shares |
| |
Ranger
Class A common stock |
| |
Equivalent value of
merger consideration per share of Ranger stock based on price of Baytex common shares |
| |||||||||||||||
Date
|
| |
TSX
|
| |
NYSE(1)
|
| |
NASDAQ
|
| |
NYSE
|
| ||||||||||||
| | |
(C $)
|
| |
(US $)
|
| |
(US $)
|
| |
(US $)
|
| ||||||||||||
February 27, 2023
|
| | | | 5.83 | | | | | | 4.31 | | | | | | 41.22 | | | | | | 45.59 | | |
May 17, 2023
|
| | | | 4.51 | | | | | | 3.35 | | | | | | 38.21 | | | | | | 38.40 | | |
Period Ended
March 31, 2023 |
| |
Baytex
|
| |
USD
Ranger |
| |
CAD
Ranger(1) |
| |
Presentation
conforming adjustments |
| |
Note(2)
|
| |
CAD
Ranger Adjusted Balances (Note 3g) |
| |
Financing
Transactions (Note 3h) |
| |
Notes(2)
|
| |
Merger
Transactions |
| |
Note(2)
|
| |
Pro forma
consolidated |
| |||||||||||||||||||||||||||||||||
| | |
IFRS
|
| |
GAAP
|
| |
GAAP
|
| |
IFRS
|
| | | | | | | |
IFRS
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
IFRS
|
| ||||||||||||||||||
Net income
|
| | |
$
|
51,441
|
| | | | $ | 113,791 | | | | | $ | 153,928 | | | | | $ | (29,071) | | | | | | | | | | | $ | 124,857 | | | | | | (17,824) | | | | | | | | | | | $ | (23,896) | | | | | | | | | | |
$
|
134,578
|
| |
Transaction costs
|
| | | | 8,871 | | | | | | — | | | | | | — | | | | | | 3,334 | | | | | | | | | | | | 3,334 | | | | | | — | | | | | | | | | | | | (12,205) | | | | | | 6a | | | | |
|
—
|
| |
Exploration and evaluation
|
| | |
|
163
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
163
|
| |
Depletion and depreciation
|
| | |
|
165,999
|
| | | | | 85,303 | | | | | | 115,389 | | | | | | 27,847 | | | | | | 3d | | | | | | 143,236 | | | | | | — | | | | | | | | | | | | 14,013 | | | | | | 6b | | | | | | 323,248 | | |
Non-cash share-based
compensation |
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | 2,774 | | | | | | 3c | | | | | | 2,774 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 2,774 | | |
Financing and
interest |
| | |
|
23,725
|
| | | | | 14,718 | | | | | | 19,909 | | | | | | 1,224 | | | | | | 3f | | | | | | 21,133 | | | | | | 17,824 | | | | | | 6c | | | | | | — | | | | | | | | | | | | 62,682 | | |
Unrealized financial derivatives (gain)
loss |
| | |
|
(9,210)
|
| | | |
|
(33,016)
|
| | | |
|
(44,661)
|
| | | | | — | | | | | | | | | | | | (44,661) | | | | | | — | | | | | | | | | | |
|
—
|
| | | | | | | | | |
|
(53,871)
|
| |
Unrealized foreign exchange gain
|
| | | | (213) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
(213)
|
| |
Loss on dispositions
|
| | |
|
336
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
336
|
| |
Non-cash other
income |
| | |
|
(1,271)
|
| | | |
|
349
|
| | | |
|
472
|
| | | | | — | | | | | | | | | | | | 472 | | | | |
|
—
|
| | | | | | | | | |
|
—
|
| | | | | | | | | |
|
(799)
|
| |
Current income tax expense
|
| | |
|
1,120
|
| | | | | 185 | | | | | | 250 | | | | | | — | | | | | | | | | | | | 250 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
1,370
|
| |
Deferred income tax expense
|
| | | | 15,523 | | | | | | 806 | | | | | | 1,090 | | | | | | — | | | | | | | | | | | | 1,090 | | | | | | — | | | | | | | | | | | | 22,088 | | | | | | 6d | | | | | | 38,701 | | |
Adjusted EBITDA
|
| | |
$
|
256,484
|
| | | | $ | 182,136 | | | | | $ | 246,377 | | | | | $ | 6,108 | | | | | | | | | | | $ | 252,485 | | | | | $ | 0 | | | | | | | | | | | $ | 0 | | | | | | | | | | |
$
|
508,969
|
| |
Year Ended
December 31, 2022 |
| |
Baytex
|
| |
USD
Ranger |
| |
CAD
Ranger(3) |
| |
Presentation
conforming adjustments |
| |
Note(2)
|
| |
CAD
Ranger Adjusted Balances (Note 3g) |
| |
Financing
Transactions (Note 3h) |
| |
Notes(2)
|
| |
Merger
Transactions |
| |
Note(2)
|
| |
Pro forma
consolidated |
| |||||||||||||||||||||||||||||||||
| | |
IFRS
|
| |
GAAP
|
| |
GAAP
|
| |
IFRS
|
| | | | | | | |
IFRS
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
IFRS
|
| ||||||||||||||||||
Net income
|
| | |
$
|
855,605
|
| | | | $ | 464,518 | | | | | $ | 604,430 | | | | | $ | (125,346) | | | | | | | | | | | $ | 479,084 | | | | | | (50,866) | | | | | | | | | | | $ | (228,023) | | | | | | | | | | |
$
|
1,055,800
|
| |
Transaction costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | | | | | 100,843 | | | | | | 6a | | | | |
|
100,843
|
| |
Exploration and evaluation
|
| | |
|
30,239
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
30,239
|
| |
Depletion and depreciation
|
| | |
|
587,050
|
| | | | | 244,455 | | | | | | 318,085 | | | | | | 119,720 | | | | | | 3d | | | | | | 437,805 | | | | | | — | | | | | | | | | | | | 75,712 | | | | | | 6b | | | | |
|
1,100,567
|
| |
Impairment reversal
|
| | |
|
(267,744)
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
(267,744)
|
| |
Non-cash share-based compensation
|
| | |
|
3,159
|
| | | | | — | | | | | | — | | | | | | 7,227 | | | | | | 3c | | | | | | 7,227 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
10,386
|
| |
Financing and
interest |
| | |
|
104,817
|
| | | | | 46,774 | | | | | | 60,862 | | | | | | 5,626 | | | | | | 3f | | | | | | 66,488 | | | | | | 50,866 | | | | | | 6c | | | | | | — | | | | | | | | | | |
|
222,171
|
| |
Unrealized financial
derivatives (gain) loss |
| | |
|
(135,471)
|
| | | |
|
(20,706)
|
| | | |
|
(26,943)
|
| | | | | — | | | | | | | | | | | | (26,943) | | | | | | — | | | | | | | | | | |
|
—
|
| | | | | | | | | |
|
(162,414)
|
| |
Unrealized foreign exchange loss
|
| | |
|
45,073
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
45,073
|
| |
Gain on dispositions
|
| | |
|
(4,898)
|
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
(4,898)
|
| |
Non-cash other
income |
| | |
|
(4,009)
|
| | | |
|
(361)
|
| | | |
|
(470)
|
| | | | | — | | | | | | | | | | | | (470) | | | | |
|
—
|
| | | | | | | | | |
|
—
|
| | | | | | | | | |
|
(4,479)
|
| |
Current income tax expense
|
| | |
|
3,594
|
| | | | | 764 | | | | | | 994 | | | | | | — | | | | | | | | | | | | 994 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | |
|
4,588
|
| |
Deferred income tax
expense |
| | |
|
31,716
|
| | | | | 3,422 | | | | | | 4,453 | | | | | | — | | | | | | | | | | | | 4,453 | | | | | | — | | | | | | | | | | | | 51,468 | | | | | | 6d | | | | |
|
87,637
|
| |
Adjusted EBITDA
|
| | |
$
|
1,249,131
|
| | | | $ | 738,866 | | | | | $ | 961,411 | | | | | $ | 7,227 | | | | | | | | | | | $ | 968,638 | | | | | $ | 0 | | | | | | | | | | | $ | 0 | | | | | | | | | | |
$
|
2,217,769
|
| |
| | |
As of December 31, 2022
|
| |||||||||||||||
| | |
Baytex
Historical |
| |
Ranger
Historical |
| |
Baytex Pro
Forma Combined |
| |||||||||
Proved reserves: | | | | | | | | | | | | | | | | | | | |
Oil (MBbls)
|
| | | | 123,017 | | | | | | 169,232 | | | | | | 292,250 | | |
Natural gas (MMcf)
|
| | | | 235,729 | | | | | | 245,069 | | | | | | 480,798 | | |
NGLs (MBbls)
|
| | | | 52,895 | | | | | | 44,408 | | | | | | 97,303 | | |
Bitumen (MBbls)
|
| | | | 4,465 | | | | | | — | | | | | | 4,465 | | |
Total (MBoe)
|
| | | | 219,666 | | | | | | 254,485 | | | | | | 474,151 | | |
Proved developed reserves: | | | | | | | | | | | | | | | | | | | |
Oil (MBbls)
|
| | | | 66,496 | | | | | | 69,881 | | | | | | 136,377 | | |
Natural gas (MMcf)
|
| | | | 123,947 | | | | | | 106,566 | | | | | | 230,513 | | |
NGLs (MBbls)
|
| | | | 23,160 | | | | | | 19,136 | | | | | | 42,296 | | |
Bitumen (MBbls)
|
| | | | 898 | | | | | | — | | | | | | 898 | | |
Total (MBoe)
|
| | | | 111,213 | | | | | | 106,778 | | | | | | 217,991 | | |
Proved undeveloped reserves: | | | | | | | | | | | | | | | | | | | |
Oil (MBbls)
|
| | | | 56,521 | | | | | | 99,351 | | | | | | 155,872 | | |
Natural gas (MMcf)
|
| | | | 111,782 | | | | | | 138,503 | | | | | | 250,285 | | |
NGLs (MBbls)
|
| | | | 29,735 | | | | | | 25,272 | | | | | | 55,007 | | |
Bitumen (MBbls)
|
| | | | 3,567 | | | | | | — | | | | | | 3,567 | | |
Total (MBoe)
|
| | | | 108,453 | | | | | | 147,707 | | | | | | 256,160 | | |
| | |
For the Year Ended December 31, 2022
|
| |||||||||||||||
| | |
Baytex
Historical |
| |
Ranger
Historical |
| |
Baytex Pro
Forma Combined |
| |||||||||
Average daily sales volumes: | | | | | | | | | | | | | | | | | | | |
Liquids
|
| | | | | | | | | | | | | | | | | | |
Oil (bbls/d)
|
| | | | 47,060 | | | | | | 29,227 | | | | | | 76,288 | | |
NGLs (bbls/d)
|
| | | | 8,121 | | | | | | 6,041 | | | | | | 14,162 | | |
Total liquids (bbls/d)
|
| | | | 55,181 | | | | | | 35,268 | | | | | | 90,450 | | |
Natural gas (mcf/d)
|
| | | | 67,759 | | | | | | 33,151 | | | | | | 100,910 | | |
Total (boe/d)
|
| | | | 66,474 | | | | | | 40,793 | | | | | | 107,267 | | |
| | |
For the Three Months Ended March 31, 2023
|
| |||||||||||||||
| | |
Baytex
Historical |
| |
Ranger
Historical |
| |
Baytex Pro
Forma Combined |
| |||||||||
Average daily sales volumes: | | | | | | | | | | | | | | | | | | | |
Liquids
|
| | | | | | | | | | | | | | | | | | |
Oil (bbls/d)
|
| | | | 53,476 | | | | | | 35,458 | | | | | | 88,934 | | |
NGLs (bbls/d)
|
| | | | 5,856 | | | | | | 6,725 | | | | | | 12,581 | | |
Total liquids (bbls/d)
|
| | | | 59,332 | | | | | | 42,183 | | | | | | 101,515 | | |
Natural gas (mcf/d)
|
| | | | 66,627 | | | | | | 39,283 | | | | | | 105,909 | | |
Total (boe/d)
|
| | | | 70,437 | | | | | | 48,730 | | | | | | 119,167 | | |