Annual report pursuant to Section 13 and 15(d)

Earnings Per Share

Earnings Per Share

12 Months Ended

Dec. 31, 2022

Note 17 – Earnings Per Share

Basic net earnings (loss) per share is calculated by dividing the net income (loss) available to Class A common shareholders, excluding net income or loss attributable to Noncontrolling interest, by the weighted average common shares outstanding for the period.

In computing diluted earnings (loss) per share, basic net earnings (loss) per share is adjusted based on the assumption that dilutive RSUs and PRSUs have vested and outstanding Common Units (and Class B Common Stock as applicable to the years ended December 31, 2022 and 2021) held by the Noncontrolling interest in the Partnership are exchanged for Class A Common Stock. Accordingly, our reported net income (loss) attributable to Class A common shareholders is adjusted due to the elimination of the Noncontrolling interest assuming exchange of the Common Units (and Class B Common Stock as applicable to the years ended December 31, 2022 and 2021) held by the Noncontrolling interest.

The following table provides a reconciliation of the components used in the calculation of basic and diluted earnings (loss) per share for the periods presented:


	Year Ended December 31,
Numerator:	2022		2021		2020
Net income (loss)	$	464,518	$	98,918	$	(310,557)
Net income attributable to Noncontrolling interest	(246,825)		(58,689)		—
Net income (loss) attributable to Class A common shareholders for Basic EPS	217,693		40,229		(310,557)
Adjustment for assumed conversions of RSUs and PRSUs	1,628		—		—
Adjustment for assumed conversions and elimination of Noncontrolling interest net income	—		58,689		—
Net income (loss) attributable to Class A common shareholders for Diluted EPS	$	219,321	$	98,918	$	(310,557)

Denominator:
Weighted average shares outstanding used in Basic EPS	20,205		16,695		15,176
Effect of dilutive securities:
Common Units and Series A Preferred Stock or Class B Common Stock, as applicable, that are exchangeable for Class A Common Stock 1, 2	—		—		—
RSUs and PRSUs 2	621		470		—
Weighted average shares outstanding used in Diluted EPS 2	20,826		17,165		15,176

_____________________________________________

1 In connection with the Juniper Transactions in January 2021, we issued shares of Series A Preferred Stock. In October 2021, the Company effected a recapitalization and the Series A Preferred Stock were exchanged with Class B Common Stock and the designation of the Series A Preferred Stock was cancelled.

2 For the years ended December 31, 2022 and 2021, approximately 22.5 million potentially dilutive Common Units (and the associated 22.5 million Class B Common Stock) had the effect of being anti-dilutive and were excluded from the calculation of diluted earnings per share. For the year ended December 31, 2020, approximately 0.1 million potentially dilutive securities, represented by RSUs and PRSUs, had the effect of being anti-dilutive and were excluded from the calculation of diluted earnings per share.